Fair Value Distribution — percentile bands
49.3% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
6.1%/yr
±4.4% · revenue growth to justify current price
FCF-Based Reverse DCF
3.9%/yr
±2.8% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockAutomatic Data Processing, Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
Solid execution on Next Gen rollout and client retention, but PEO Services margin compression and moderating employment growth are warning signs. Fair value appears $260-270 near-term, higher $280-300...