Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
25.0%/yr
±9.6% · revenue growth to justify current price
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockAES Corp renewable energy developer; long-term contracted PPA cash flows; data center power deals.
Utility-scale solar execution risk; interest rate sensitivity to project IRRs; EM currency exposure.
Updated Apr 7
Falcon deep read: Revenue .1B 9M (67% non-regulated, 33% regulated). Margin compression -250bps (20.3%→17.8%) from non-reg revenue decline, emissions cost surge (M vs M), Chile tariff caps. OCF strong...
AES Q3 2025 shows stable but compressing business with operational execution intact but margin pressure. Revenue flat, costs rising faster. Refinancing well-positioned. Key risks: Uplight impairment s...