Fair Value Distribution — percentile bands
99.9% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
3.0%/yr
±4.5% · revenue growth to justify current price
FCF-Based Reverse DCF
15.4%/yr
±3.5% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockArthur J.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
AJG is 3rd largest insurance broker globally. Strong niche model (87% brokerage). Recent AssuredPartners acquisition creates integration risk. M&A track record strong but execution is key. Fair valuat...