Fair Value Distribution — percentile bands
99.9% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
3.0%/yr
±4.5% · revenue growth to justify current price
FCF-Based Reverse DCF
15.4%/yr
±3.5% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Arthur J.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
AJG is 3rd largest insurance broker globally. Strong niche model (87% brokerage). Recent AssuredPartners acquisition creates integration risk. M&A track record strong but execution is key. Fair valuat...