Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
18.8% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
8.3%/yr
±5.0% · revenue growth to justify current price
FCF-Based Reverse DCF
11.5%/yr
±3.3% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockNo analysis yet
No analysis yet
FY25 revenue .21B (+5% YoY). Security .24B (+10%), Delivery .26B (-5%), Cloud M (+12%). Cloud Infra Services grew 36% to M. Non-GAAP op margin 30%, EBITDA margin 43%. OCF .52B. .9B cash/securities. .7...
AKAM posted FY25 revenue .2B (+5%), with security booming (+10%, 53% of mix), cloud strong (+12%), delivery weak (-5%). Core moat is global edge network and security portfolio; competitive advantage c...