Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
38.7%/yr
±1.5% · revenue growth to justify current price
FCF-Based Reverse DCF
41.3%/yr
±3.7% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockContractual AI infrastructure moat: $45B committed RPO means ~$15B revenue next 12 months is pre-sold. Semiconductor +52% YoY, VMware printing 78% op margins. FCF ~$32B annualized at <10x = free money. AI capex is contracted, not speculative — hyperscalers can't cancel.
AVGO below both MAs, momentum -0.185. If AI capex cycle rolls over or hyperscaler concentration risk materializes (Apple/Meta/Google bring chip design in-house), the RPO doesn't renew. Semis are cyclical — a downturn would hit the 52% growth narrative hard.
RPO renewal rate drops, AI capex cycle ends, hyperscaler in-house custom silicon fully displaces AVGO networking/switching
Updated Mar 20
Barclays trimmed AVGO price target to 215 from 260 citing ~20% China revenue exposure and tariff headwinds (maintains Overweight); partially offset by expanded Google AI infrastructure supply pact dri...
AVGO wins $970M DISA contract. Thesis intact. Helium shortage is 4-8 week tail risk for semiconductor supply chain broadly.
Broadcom reported landmark Q1 FY2026: revenue +29% YoY, guiding B+ AI chip revenue per quarter by end of year. Secured M 5-year DISA VMware Cloud Foundation deal. Post-quantum encryption shipping. Sto...
Q1 FY2026 confirms thesis. Revenue $19.31B (+29% YoY), AI revenue ~$5B+ (+106% YoY). Gross margin 68.1% stable. Semiconductor solutions $12.51B (+52% YoY) with 59.9% operating margin (+260bps). Operat...
Broadcom Q1 FY2026 was a landmark quarter. AI revenue up 106% YoY, total revenue +29% YoY. Q2 guidance of $22B is $1.5B above consensus with $10.7B from AI chips alone. CEO Hock Tan stated $100B AI ch...
FY2025: .9B revenue (+24% YoY), B Adj EBITDA (67% margin), .9B FCF. AI semis +74% YoY in Q4. Q1 FY2026 actual .3B beat guidance of .1B. B RPO backlog. .85B buyback in Q1 FY2026. Thesis fully confirmed...
Broadcom shipped the first-ever quantum-safe network encryption solution at silicon level on March 19 — a first-mover position ahead of regulatory PQC mandates. Q1 FY2026 semiconductor revenues +52% Y...
Q1 FY2026: Revenue $19.3B (+29.5% YoY), AI-driven semiconductor segment +52% YoY to $12.5B. $45B firmly committed RPO backlog validates multi-year AI infrastructure thesis. FCF ~$8B/quarter. $7.85B bu...
FY2025 revenue $63.9B (+24% YoY). Gross margin 67.8%, EBITDA margin 67%. FCF $26.9B (+39% YoY). Net debt $49B. AI semis surging: 74% Q4 YoY growth, Q1'26 guidance $8.2B (doubling YoY). Total Q1'26 rev...
AVGO Q1 FY2026: revenue 19.3B (+29%), AI revenue 8.4B (+106%). Six XPU customers locked. CEO sees 100B AI revenue path. 68% EBITDA margin. Conviction 8, 49% upside to analyst target.
AVGO is firing on all cylinders: FY2025 revenue +24% to .9B, AI semi revenue growing 74% YoY in Q4, VMware software converting to high-margin subscriptions. The B AI backlog provides exceptional visib...