No conviction changes recorded
Fair Value Distribution — percentile bands
27.8% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
7.7%/yr
±7.4% · revenue growth to justify current price
FCF-Based Reverse DCF
18.6%/yr
±3.1% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~6h).
Eagle will generate this view by the next trading session (~6h).
BALL executes well; volume and pricing offset raw cost inflation. Market share solid across regions. Tariff uncertainty and labor cost inflation are near-term risks. Fair value –37/sh; current fairly...