Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
13.4%/yr
±4.2% · revenue growth to justify current price
FCF-Based Reverse DCF
16.7%/yr
±3.1% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockFranklin Templeton AUM fee revenue; Western Asset Management fixed income; alternative strategies.
Active management fee compression; outflow risk in underperforming funds; distribution challenges.
Updated Apr 7
Adjusted margin hits exactly 25% thesis target. Net flows turned positive (+$26.8B) — first meaningful inflection in years. WAM DOJ heading to non-criminal resolution (CFTC closed). EPS +19% YoY on ad...
BEN: margin-accretive Q1 on AUM scale, but WAM scandal clouds growth outlook. Fixed income headwinds. Fair value ~$28-32 on base case, depends on litigation resolution.