CCI

Crown Castle Inc.

Real EstateREIT - SpecialtyNASDAQ

$91.50

-$0.54 (-0.59%)today

Conviction

0/ 10

Fair Value$97.37

Upside+6.42%

Signal0

Market Cap$37.4B

52W Range$75.96–$115.76

Next EarningsApr 22

Price History

FAIR VALUE ANALYSISMonte Carlo · 5,000 runs · 99% valid

Fair Value$38.48

Current Price$78.59

Upside / Down-51.0%

P(Undervalued)0.0%

P(20%+ Up)0.0%

P(15%+ Down)99.9%

Fair Value Distribution — percentile bands

0.0% of simulations place fair value above current price

WHAT IS PRICED IN

Revenue-Based Reverse DCF

10.1%/yr

±3.6% · revenue growth to justify current price

FCF-Based Reverse DCF

10.0%/yr

±2.9% · FCF growth to justify current price

THE GAP

Market pricing margin expansion or capex normalization

Premium Content

Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.

Quick Take

Crown Castle Inc.

Trailing P/E34.0x

Forward P/E29.2x

P/S8.8x

EPS (TTM)$2.52

Analyst Target$97.37

Analyst Upside6.4%

No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.

Bull Case

No analysis yet

Bear Case

No analysis yet

Research Feed

sec_10kMar 2

Conviction: unchanged

CCI 2025: Fiber Divestion Impacts, Core Tower Business Pressured by DISH Default

CCI 2025 10-K shows core tower business under pressure from T-Mobile consolidation headwinds and DISH default (M revenue impact in 2026). Fiber divesture for .5B (closing H1 2026) allows debt paydown,...