Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
35.9%/yr
±3.2% · revenue growth to justify current price
FCF-Based Reverse DCF
31.1%/yr
±3.5% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockCadence Design Systems, Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
CDNS executes steady 14% organic revenue growth in core EDA with strategic IP and systems expansion through M&A. Settlement obligations (.6M) and China export uncertainty are near-term headwinds, but ...