Fair Value Distribution — percentile bands
0.8% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
17.2%/yr
±7.2% · revenue growth to justify current price
FCF-Based Reverse DCF
23.3%/yr
±3.2% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Cummins Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
CMI 2025 10-K reveals a company mid-transition. Accelera losses contained via impairment (hydrogen exit smart). Power Systems breakout (31% EBITDA on 18% sales) driven by data center power demand is t...