DLR

Digital Realty Trust, Inc.

Real EstateREIT - SpecialtyNASDAQ

$190

-$4.18 (-2.20%)today

Conviction

0/ 10

Fair Value$198.55

Upside+4.50%

Signal0

Market Cap$66.1B

52W Range$130.88–$184.79

Next EarningsApr 23

Price History

FAIR VALUE ANALYSISMonte Carlo · 5,000 runs · 99% valid

Fair Value$67.40

Current Price$175.42

Upside / Down-61.6%

P(Undervalued)0.0%

P(20%+ Up)0.0%

P(15%+ Down)100.0%

Fair Value Distribution — percentile bands

0.0% of simulations place fair value above current price

WHAT IS PRICED IN

Revenue-Based Reverse DCF

26.1%/yr

±4.6% · revenue growth to justify current price

FCF-Based Reverse DCF

22.9%/yr

±3.2% · FCF growth to justify current price

THE GAP

Market pricing margin expansion or capex normalization

Premium Content

Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.

Quick Take

Digital Realty Trust, Inc.

Trailing P/E50.8x

Forward P/E53.3x

P/S10.5x

EPS (TTM)$3.58

Analyst Target$198.55

Analyst Upside4.5%

No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.

Bull Case

No analysis yet

Bear Case

No analysis yet

Research Feed

10kMar 2

Conviction: unchanged

DLR 2025 10-K: AI-Driven Hyperscale Demand Thesis Validated; Execution Risk on Power, Customer Concentration

DLR 2025 10-K reveals strong portfolio fundamentals (84.7% leased, 5K+ customers, 310 DCs globally) but highlights execution risks on power constraints, lease renewal, and customer concentration (top ...