No conviction changes recorded
Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
6.6% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
15.9%/yr
±5.1% · revenue growth to justify current price
FCF-Based Reverse DCF
18.0%/yr
±3.3% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockNo analysis yet
No analysis yet
FY2025 record revenues of $16.99B (+16.6%), gross margin 19.3% (+30bps), op margin 10.1% (includes $144.9M UK gain). Organic growth ~7.9%, Electrical segment +52% (incl. $1.11B Miller Electric). AI/da...
Record revenues, margin expansion, AI/data center driven. Industrial services weak. Valuation elevated but thesis intact if capex cycle continues.