Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
26.6%/yr
±5.6% · revenue growth to justify current price
FCF-Based Reverse DCF
48.6%/yr
±3.8% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockThe Goldman Sachs Group, Inc., a financial institution, provides a range of financial services for corporations, financial institutions, governments, and individuals in the Americas, Europe, the Middle East, Africa, and Asia.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
GS delivered record FY2025 results: .28B revenues, .18B net income, .32 EPS, 15.0% ROE. The costly consumer pivot is now complete (Apple Card, GreenSky, Marcus all exited). Core GBM + AWM franchise is...