Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
11.7% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
8.3%/yr
±5.1% · revenue growth to justify current price
FCF-Based Reverse DCF
7.9%/yr
±2.6% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockNo analysis yet
No analysis yet
Invesco 2025: AUM growth to $2.2T masks yield compression (23 bps) from passive shift. Margins stable at 33% adjusted despite cost pressures. Fair value $24-30; key risk is continued yield compression...