Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
12.8% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
9.8%/yr
±3.6% · revenue growth to justify current price
FCF-Based Reverse DCF
10.5%/yr
±2.9% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockKimco grocery-anchored REIT; necessity retail occupancy 96%+; Weingarten acquisition synergies.
Consumer credit stress hitting strip tenants; interest rate sensitivity to REIT valuations.
Updated Apr 7
High-quality grocery-anchored retail REIT. 565 shopping centers, 100.2M sq ft, 96.6% occupancy. FFO $1.76/share (+6.7% YoY), same-store NOI +3.0%. Strong balance sheet: 4.0% avg debt rate, 7.9yr matur...
Kimco Realty: Fortress REIT with strategic portfolio in demographically-favored Sun Belt/coastal markets. Strong balance sheet (A-/A-/A3 unsecured), 7.9yr debt maturity, 91% unencumbered. RPT merger a...