Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
16.2%/yr
±5.3% · revenue growth to justify current price
FCF-Based Reverse DCF
20.1%/yr
±3.1% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockNo analysis yet
No analysis yet
LII faces volume headwinds in residential HVAC (down 17%) reflecting housing market weakness, but pricing discipline (10% in HCS, 8% in BCS) and commercial resilience (5% growth) provide offset. Gross...