Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
64.9% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
0.8%/yr
±9.4% · revenue growth to justify current price
FCF-Based Reverse DCF
-5.8%/yr
±2.3% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockSouthwest Airlines low-cost model; domestic leisure demand; Elliott-driven operational changes.
Revenue management overhaul execution risk; fuel cost exposure; activist disruption.
Updated Apr 7
Elliott selling ~10.4M shares (activist exit signal). New $500M debt. Activist premium deflating. Stock -27% in 6 wks. Pre-earnings watchlist. Conviction maintained at 4.
Southwest Airlines filed amended 2025 10-K (exhibit correction only). Faces 2026 operating headwinds: labor cost inflation, capacity discipline across industry, consumer health uncertainty. Domestic l...