Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
37.1%/yr
±2.9% · revenue growth to justify current price
FCF-Based Reverse DCF
64.0%/yr
±4.2% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockData center cooling revenue up 78% YoY, now 51% of Climate Solutions segment. Liquid cooling market growing from $6.6B to $38B by 2033 at 29% CAGR. Spinning off Performance Technologies to become a pure-play on the AI power/cooling bottleneck.
Three acquisitions ($186M) funded by debt — long-term debt spiked to $571M. Gross margin compressed 140bps despite 30% revenue growth, suggesting integration friction or unfavorable mix. Performance Technologies segment still dragging (-3.5% revenue), and no spinoff timeline disclosed.
Data center cooling margin compression below 20%, spinoff cancelled, debt/EBITDA above 3.5x
Updated Mar 11
Modine announced RMT transaction valuing Performance Technologies at ~1B (6.8x EBITDA), with Modine shareholders receiving ~790M Gentherm stock plus ~210M cash to Modine. Remaining pure-play Climate S...
Modine added to the S&P Homebuilders Select Industry Index in March 2026, driving 7-10% gains. Index inclusion brings new passive buyer flows. Stock at ~, near entry target zone. RMT spin H2 2026 rema...
Deep re-read of Q3 FY26 10-Q confirms thesis. Data center revenue +78% to $296.9M in Q3. Three acquisitions (AbsolutAire, LB White, Climate by Design) add $186M invested to Climate Solutions. Gross ma...
Q3 FY26 10-Q confirms thesis comprehensively. Data center revenue +78% YoY to $296.9M in the quarter. RMT spin with Gentherm announced Jan 2026: MOD receives $210M cash, shareholders get ~40% of combi...
Q3 data center +78% validates AI/HPC cooling thesis. RMT deal removes Performance Tech drag.
Q3 data center +78% YoY validates thesis. Gentherm RMT transforms MOD to pure-play Climate Solutions. Strategic clarity dramatically improved.
MOD's data center business accelerating (+45.5% 9M) but margin profile weakening from acquisitions. Debt spike to .7M manageable with CF gen, but leverage elevated 2.5x. Performance Tech segment stall...