No conviction changes recorded
Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
24.6%/yr
±3.9% · revenue growth to justify current price
FCF-Based Reverse DCF
42.4%/yr
±3.6% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockNo analysis yet
No analysis yet
NFLX at $92.97 is slightly below standalone fair value (~$100-108). The WBD deal is the binary catalyst — success = $140+, failure = back to $85 standalone. Business quality is exceptional (29.5% op m...
Netflix delivered a clean FY2025 with 16% revenue growth, 29.5% operating margin (+280bps), and .15B operating cash flow — all ahead of internal targets. The filing is dominated by the Dec 4, 2025 WBD...