No conviction changes recorded
Fair Value Distribution — percentile bands
10.8% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
7.8%/yr
±4.4% · revenue growth to justify current price
FCF-Based Reverse DCF
7.3%/yr
±2.6% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~6h).
Eagle will generate this view by the next trading session (~6h).
NTAP Q3 shows solid 4% YoY growth and 12% net income growth, but Hybrid Cloud segment margins compressed 110 bps YoY due to component cost inflation. Core business is resilient (70% gross margins, str...