Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
100.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-7.7%/yr
±3.3% · revenue growth to justify current price
FCF-Based Reverse DCF
-8.3%/yr
±2.3% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockNews Corp real estate (Move/Realtor.com); Dow Jones/WSJ subscription; HarperCollins books.
Real estate market weakness hurting Realtor.com; print media secular decline; Zillow competition.
Updated Apr 7
NWS bifurcated: Dow Jones quality growth (7-10%) offsetting declines in News Media and publishing headwinds. Valuation at 34x forward expensive. Recommendation depends on conviction re: Dow Jones dura...