O

Realty Income Corporation

Real EstateREIT - RetailNASDAQ

$61.28

-$0.94 (-1.53%)today

Conviction

0/ 10

Fair Value$67.80

Upside+10.64%

Signal0

Market Cap$59.4B

52W Range$50.71–$67.94

Next EarningsMay 4

Price History

FAIR VALUE ANALYSISMonte Carlo · 5,000 runs · 99% valid

Fair Value$75.85

Current Price$60.95

Upside / Down+24.4%

P(Undervalued)88.2%

P(20%+ Up)58.8%

P(15%+ Down)1.3%

Fair Value Distribution — percentile bands

88.2% of simulations place fair value above current price

WHAT IS PRICED IN

Revenue-Based Reverse DCF

8.9%/yr

±3.6% · revenue growth to justify current price

FCF-Based Reverse DCF

5.3%/yr

±3.0% · FCF growth to justify current price

THE GAP

Market pricing margin expansion or capex normalization

Premium Content

Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.

Quick Take

Realty Income Corporation, an S&P 500 company, is real estate partner to the world's leading companies.

Trailing P/E53.1x

Forward P/E35.4x

P/S10.0x

EPS (TTM)$1.17

Analyst Target$67.80

Analyst Upside10.6%

No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.

Bull Case

No analysis yet

Bear Case

No analysis yet

Research Feed

sec_10kMar 2

Conviction: unchanged

O FY2025: Defensive Dividend Growth, Global Platform Expansion

O maintains fortress balance sheet, durable net-lease cash flows, global growth optionality, and dividend aristocrat status. Mature REIT; limited upside at current valuations given rate/macro uncertai...