Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.5% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
13.5%/yr
±6.2% · revenue growth to justify current price
FCF-Based Reverse DCF
15.3%/yr
±3.1% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockNo analysis yet
No analysis yet
OTIS 2025: Service +5% organic growth offsetting New Equipment collapse (-7%, China >-20%) by leveraging expanding Service margins (25.1% vs 24.6% prior year). Operating margin still expanded to 14.8%...