Fair Value Distribution — percentile bands
100.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-6.5%/yr
±3.2% · revenue growth to justify current price
FCF-Based Reverse DCF
-16.9%/yr
±1.7% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockThe Progressive Corporation operates as an insurance company in the United States.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
Progressive delivered best-in-class underwriting in Q3 2025 despite a M one-time Florida policyholder credit that obscures the true earnings power. Ex-credit, Q3 combined ratio was ~85% — elite. Net p...