Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
32.4%/yr
±3.8% · revenue growth to justify current price
FCF-Based Reverse DCF
27.8%/yr
±3.2% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockPrologis, Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
PLD delivered Core FFO of $5.81/share (+4.5% YoY) in FY2025, with 95% average occupancy and record 228M sq ft of leasing. An 18% remaining rent mark-to-market ensures durable organic growth for years....