Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
66.9% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
5.3%/yr
±3.8% · revenue growth to justify current price
FCF-Based Reverse DCF
2.5%/yr
±3.3% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockGlobal tobacco volume decline offset by smoke-free portfolio (ZYN, IQOS); pricing power intact; tariff-immune offshore production.
Regulatory crackdown on oral nicotine pouches could cap growth; high leverage from PMI acquisition.
PM at $164.83 is a 7/10 conviction buy. Smoke-free transformation is credible and accelerating (SFP 22.8% of volume, IQOS FDA-authorized). 14-27% upside to analyst targets with 3.2% dividend yield. Ke...
PMI delivered .6B net revenues (+7.3%, +6.5% ex-currency/A&D) in FY2025. Smoke-free product volumes grew 12.8% to 179.1B EUs, now 22.8% of total mix. GAAP diluted EPS of .26 (+60.6% vs 2024), heavily ...