No conviction changes recorded
Fair Value Distribution — percentile bands
78.3% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-0.5%/yr
±4.7% · revenue growth to justify current price
FCF-Based Reverse DCF
-13.1%/yr
±2.1% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Eagle will generate this view by the next trading session (~6h).
Eagle will generate this view by the next trading session (~6h).
Well-capitalized regional bank with solid Southeast franchise but facing FDIC assessment headwind, CRE concerns, and intense competition. Valuation at 1.26x book appears full given risk profile.