Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.9% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
9.9%/yr
±4.5% · revenue growth to justify current price
FCF-Based Reverse DCF
15.0%/yr
±3.0% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockNo analysis yet
No analysis yet
Q4 2025 beat: revenue M (+6% reported, +4% organic) vs M consensus. 2026 guide: .96-2.99B revenue, adj EPS .35-.45 (beat consensus .32). Biopharma destocking cycle ending; demand returning. But 2-3% o...
RVTY FY2025 reveals slowing growth (4% revenue) against backdrop of tariff headwinds ($25M cost), margin compression (gross margin -104 bps), and inventory/working capital normalization. Life Sciences...