SHW

The Sherwin-Williams Company

Basic MaterialsSpecialty ChemicalsNASDAQ

$303.84

-$5.40 (-1.78%)today

Conviction

0/ 10

Fair Value$382.29

Upside+25.82%

Signal0

Market Cap$77.3B

52W Range$301.58–$379.65

Next EarningsApr 28

Price History

FAIR VALUE ANALYSISMonte Carlo · 5,000 runs · 99% valid

Fair Value$96.56

Current Price$303.53

Upside / Down-68.2%

P(Undervalued)0.0%

P(20%+ Up)0.0%

P(15%+ Down)100.0%

Fair Value Distribution — percentile bands

0.0% of simulations place fair value above current price

WHAT IS PRICED IN

Revenue-Based Reverse DCF

24.9%/yr

±7.0% · revenue growth to justify current price

FCF-Based Reverse DCF

26.4%/yr

±3.2% · FCF growth to justify current price

THE GAP

Market pricing margin compression or rising capex

Premium Content

Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.

Quick Take

The Sherwin-Williams Company engages in the development, manufacture, distribution, and sale of paint, coatings, and related products to professional, industrial, commercial and retail customers.

Trailing P/E30.4x

Forward P/E23.2x

P/S3.3x

EPS (TTM)$10.27

Analyst Target$382.29

Analyst Upside25.8%

No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.

Bull Case

No analysis yet

Bear Case

No analysis yet

Research Feed

sec_10kMar 1

Conviction: unchanged

SHW FY2025 10-K: Record Sales, Margin Pressure, Rising Cost Headwinds

SHW delivered record FY2025 revenue of .574B (+2.1% YoY) with gross margin expansion to 48.8%, but GAAP EPS declined 2.7% to .26 and adjusted EPS grew only 0.9% to .43. Paint Stores Group (+3.2% reven...