Fair Value Distribution — percentile bands
100.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-7.2%/yr
±3.0% · revenue growth to justify current price
FCF-Based Reverse DCF
-4.2%/yr
±3.0% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
AT&T Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
AT&T posted solid FY2025 results driven by fiber subscriber momentum (+1.1M net adds to 10.4M), FWA acceleration (+875K to 1.5M), and portfolio simplification via DIRECTV sale. Revenue grew 2.7% to $1...