No conviction changes recorded
Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.5% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
14.9%/yr
±4.9% · revenue growth to justify current price
FCF-Based Reverse DCF
17.9%/yr
±3.2% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockTeledyne defense/industrial tech; FLIR integration complete; government electronic warfare.
Defense budget uncertainty; acquisition integration costs; cyclical industrial segment.
Updated Apr 7
TDY FY2025: +7.9% revenue growth, +140bp margin expansion. A&DE surged 36% via acquisitions but margins compressed. Core segments (DI, Instr) stable but organic growth slowing. Engineered Systems decl...