Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
13.7%/yr
±5.2% · revenue growth to justify current price
FCF-Based Reverse DCF
20.0%/yr
±3.2% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Thermo Fisher Scientific Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
TMO delivered .6B in FY2025 revenue (+4%, +2% organic), adjusted EPS .87 (+5%), adjusted operating margin 22.7%. Life Sciences Solutions led growth driven by bioproduction recovery and Solventum filtr...