Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
31.7%/yr
±5.0% · revenue growth to justify current price
FCF-Based Reverse DCF
10.4%/yr
±2.9% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockTake-Two Interactive Software, Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
TTWO revenue +23% YoY to .98B (9M), net loss cut 68% to -.7M. Gross margin +200bps to 57.7%, driven by software amortization timing and Borderlands 4 success. GTA VI launching Nov 2026, major catalyst...