Fair Value Distribution — percentile bands
61.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
11.7%/yr
±5.3% · revenue growth to justify current price
FCF-Based Reverse DCF
7.5%/yr
±2.7% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
KEY VALUE DRIVERS
Spearman correlation — what moves this valuation most
Uber Technologies, Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
Uber delivered a third consecutive year of 20%+ gross bookings growth in FY2025: GBs .5B (+19% YoY), revenue .0B (+18%), Adj. EBITDA .7B (+35%). FCF inflecting strongly. The platform network effect an...