Fair Value Distribution — percentile bands
61.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
11.7%/yr
±5.3% · revenue growth to justify current price
FCF-Based Reverse DCF
7.5%/yr
±2.7% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockUber Technologies, Inc.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
Uber delivered a third consecutive year of 20%+ gross bookings growth in FY2025: GBs .5B (+19% YoY), revenue .0B (+18%), Adj. EBITDA .7B (+35%). FCF inflecting strongly. The platform network effect an...