Fair Value Distribution — percentile bands
58.4% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
-1.6%/yr
±6.7% · revenue growth to justify current price
FCF-Based Reverse DCF
9.5%/yr
±2.8% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockUnited Parcel Service, Inc., a package delivery and logistics provider, offers transportation and delivery services.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
Revenue -2.6% to $88.7B driven by deliberate Amazon volume reduction, Coyote divestiture, and Mail Innovations decline. Operating margin compressed 40bps to 8.9% but $3.5B in cost savings delivered. H...