Fair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
33.6%/yr
±4.7% · revenue growth to justify current price
FCF-Based Reverse DCF
-1.4%/yr
±2.5% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockU.S.
No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.
No analysis yet
No analysis yet
USB is a well-positioned B regional bank with .2B deposits, diversified income streams, solid capital position (SCB 2.6%), and growth opportunity via BTIG acquisition. Category III regulatory status m...