WBD

Warner Bros. Discovery, Inc.

Communication ServicesEntertainmentNASDAQ

$27.01

-$0.09 (-0.33%)today

Conviction

0/ 10

Fair Value$29.60

Upside+9.57%

Signal0

Market Cap$68.8B

52W Range$7.52–$30

Next EarningsMay 7

Price History

FAIR VALUE ANALYSISMonte Carlo · 3,000 runs · 99% valid

Fair Value$18.74

Current Price$27.51

Upside / Down-31.9%

P(Undervalued)6.0%

P(20%+ Up)0.5%

P(15%+ Down)80.5%

Fair Value Distribution — percentile bands

6.0% of simulations place fair value above current price

WHAT IS PRICED IN

Revenue-Based Reverse DCF

9.3%/yr

±4.8% · revenue growth to justify current price

FCF-Based Reverse DCF

33.0%/yr

±3.3% · FCF growth to justify current price

THE GAP

Market pricing margin compression or rising capex

Premium Content

Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.

Quick Take

Warner Bros.

Trailing P/E94.4x

Forward P/E-1641.9x

P/S1.8x

EPS (TTM)$0.29

Analyst Target$29.60

Analyst Upside9.6%

No Eagle analysis yet. Request a full review including conviction score, bull/bear cases, and thesis.

Bull Case

No analysis yet

Bear Case

No analysis yet

Research Feed

sec_10kMar 2

Conviction: unchanged

WBD FY2025: Linear Decline Masks Streaming Profitability Inflection

WBD at inflection: Streaming profitability achieved but GLN structural decline accelerating. High leverage (3.2x), merger-induced operating constraints, and significant regulatory risk create valuatio...