Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
0.0% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
28.8%/yr
±5.5% · revenue growth to justify current price
FCF-Based Reverse DCF
27.4%/yr
±3.3% · FCF growth to justify current price
THE GAP
Market pricing margin expansion or capex normalization
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockWest Pharmaceutical Services drug delivery components; biologics/injectable volumes growing.
Pharma capex destocking; pricing pressure from hospital consolidation; high valuation.
Updated Apr 7
WST delivered solid 2025 results: 6.3% revenue growth, margin expansion +140bps to 35.9%, strong Proprietary segment (40.5% margin). GLP-1 tailwinds evident in self-injection devices. Restructuring on...