Upgrade to premium to see the full reasoning behind each conviction change.
Sign in to unlockFair Value Distribution — percentile bands
5.1% of simulations place fair value above current price
WHAT IS PRICED IN
Revenue-Based Reverse DCF
18.9%/yr
±5.9% · revenue growth to justify current price
FCF-Based Reverse DCF
24.8%/yr
±3.2% · FCF growth to justify current price
THE GAP
Market pricing margin compression or rising capex
Upgrade to premium for full distribution data, sensitivity analysis, and segment breakdowns.
Sign in to unlockXylem water technology; infrastructure replacement cycle; utility capex tailwind.
Municipal budget constraints; project timing variability; integration of Evoqua.
Updated Apr 7
Strong B revenue (+5.5% YoY) with structural water tailwinds (aging infra, sustainability). Key concern: backlog down 9% to .6B suggests demand softening or project timing shifts. Ongoing Evoqua integ...